中国境内有限服务型酒店营运及管理业务 中国境外有限服务型酒店营运及管理业务 食品及餐饮业务 其他 分部间相互抵减 合计 营业收入 对外交易收入 10,358,907,527.98 4,101,830,431.50 236,012,545.61 669,528.58 - 14,697,420,033.67 分部间交易收入 5,620,537.81 13,998,655.94 4,292,467.14 2,738,462.50 (26,650,123.39) - 分部营业收入合计 10,364,528,065.79 4,115,829,087.44 240,305,012.75 3,407,991.08 (26,650,123.39) 14,697,420,033.67 营业成本 对外交易成本 1,097,071,046.22 321,434,542.27 109,962,863.31 - - 1,528,468,451.80 分部间交易成本 - - 2,760,768.87 - (2,760,768.87) - 分部营业成本合计 1,097,071,046.22 321,434,542.27 112,723,632.18 - (2,760,768.87) 1,528,468,451.80 减:税金及附加 69,252,032.63 101,110,845.87 808,133.03 1,035,073.89 - 172,206,085.42 销售费用 5,228,575,115.96 2,191,666,204.06 41,821,645.29 - (1,312,230.92) 7,460,750,734.39 管理费用 2,757,261,837.58 981,328,937.70 107,598,312.71 78,762,252.35 (22,577,123.60) 3,902,374,216.74 研发费用 25,337,326.72 - - - - 25,337,326.72 财务费用 15,302,621.38 157,696,489.46 2,009,124.24 204,578,854.11 (7,639,758.43) 371,947,330.76 资产减值损失 59,821,434.16 (607,534.15) (13,241.20) - - 59,200,658.81 加:公允价值变动损益 - 3,770,461.10 - (23,630,190.27) - (19,859,729.17) 投资收益 3,418,928.55 8,314,622.34 203,095,357.17 315,571,503.16 (7,639,758.43) 522,760,652.79 资产处置收益 59,243,704.13 (1,350,752.25) 942,510.61 - - 58,835,462.49 其他收益 36,605,463.53 2,475,847.58 1,112,800.00 10,751,650.96 - 50,945,762.07 分部账面营业利润 1,211,174,747.35 376,409,781.00 180,508,074.28 21,724,774.58 - 1,789,817,377.21 营业外收入 38,260,030.54 10,577,465.57 47,793.91 34,965.14 - 48,920,255.16 营业外支出 9,599,133.77 24,265,823.90 1,153,801.38 10,370.50 - 35,029,129.55 分部账面利润总额 1,239,835,644.12 362,721,422.67 179,402,066.81 21,749,369.22 - 1,803,708,502.82 所得税 358,533,573.66 108,954,863.61 560,569.49 (5,314,351.44) - 462,734,655.32 分部账面净利润 881,302,070.46 253,766,559.06 178,841,497.32 27,063,720.66 - 1,340,973,847.50 减:收购日被收购方可辨认净资产公允价 值超过账面价值部分的摊销(注) 130,949,780.64 (17,656,406.16) - - - 113,293,374.48 净利润 750,352,289.82 271,422,965.22 178,841,497.32 27,063,720.66 - 1,227,680,473.02 少数股东损益 144,143,448.00 2,167,309.75 (1,090,359.59) - - 145,220,398.16 归属于母公司所有者的净利润 606,208,841.82 269,255,655.47 179,931,856.91 27,063,720.66 - 1,082,460,074.86
财务报表附注2019年12月31日止年度 第114页 (十三) 其他重要事项 - 续 1.分部报告 - 续 2018年1月1日至2018年12月31日止期间分部报告信息如下: - 续 人民币元
(责任编辑:admin) |